| Category | Unrestricted ($) | Contracts & Grants ($) | Other ($) | Total Expenditure ($) |
|---|---|---|---|---|
| Staff Salaries | $389,655.04 | $181,546.22 | $29,570.00 | $600,771.26 |
| Academic Salaries | $20,558.29 | $126,013.58 | $0.00 | $146,571.87 |
| TOTAL | $410,213.33 | $307,559.80 | $29,570.00 | $747,343.13 |
| Fund Number / Description | Unrestricted Expenditure ($) |
|---|---|
| 19900 - GENERAL FUNDS | $204,263.81 |
| 68600 - Campus General Funds | $100,406.17 |
| 20291 - SUMMER SESSIONS VISITING STUDE | $64,251.74 |
| 20143 - UNIV/DIR WSP ON CAMP 24-25 | $20,733.32 |
| TOTAL | $389,655.04 |
| Job Title (Detailed Description) | Unrestricted Expenditure ($) |
|---|---|
| IT ARCHITECT 4 | $131,623.76 |
| TRAINER 2 | $80,204.80 |
| ADMIN OFCR 4 | $65,431.61 |
| Student Employees (Combined) | $47,348.33 |
| ACAD PRG MGT OFCR 5 | $38,762.56 |
| PROJECT POLICY ANL 3 | $12,858.40 |
| DATA SYS ANL 4 | $11,159.33 |
| ADMIN OFCR 3 | $2,266.25 |
| (Blank Title) | $0.00 |
| TOTAL | $389,655.04 |
| Fund Number / Description | Unrestricted Expenditure ($) |
|---|---|
| 19900 - GENERAL FUNDS | $20,558.29 |
| TOTAL | $20,558.29 |
| Job Title (Detailed Description) | Unrestricted Expenditure ($) |
|---|---|
| ASST PROJ SCIENTIST-FY | $10,058.33 |
| ADMIN STIPEND | $9,999.96 |
| TEACHG ASST-1/10-NON GSHIP | $500.00 |
| TOTAL | $20,558.29 |