| Category | Unrestricted ($) | Contracts & Grants ($) | Other ($) | Total Expenditure ($) |
|---|---|---|---|---|
| Staff Salaries | $2,835,204.57 | $10,029.98 | $-1,363.25 | $2,843,871.30 |
| Academic Salaries | $224,166.67 | $0.00 | $0.00 | $224,166.67 |
| TOTAL | $3,059,371.24 | $10,029.98 | $-1,363.25 | $3,068,037.97 |
| Fund Number / Description | Unrestricted Expenditure ($) |
|---|---|
| 19900 - GENERAL FUNDS | $2,269,822.75 |
| 68600 - Campus General Funds | $1,890,355.77 |
| 65900 - CAMPUS FUND | $412,859.69 |
| 38203 - SPRINGER RUSSELL S MEM FD | $99,540.59 |
| 69741 - IAP/Staff Recognition Programs | $12,500.00 |
| 20097 - UNIV/DIR WSP ON CAMP 23-24 | $-389.81 |
| 69995 - CURRENT UNRESTRICTED FUND | $-2,609.25 |
| TOTAL | $4,682,079.74 |
| Job Title (Detailed Description) | Unrestricted Expenditure ($) |
|---|---|
| CHAN | $1,132,345.42 |
| COUNSEL 4 | $783,248.00 |
| CHF CAMPUS COUNSEL | $400,068.00 |
| EXEC AST 4 | $306,093.17 |
| MGN COUNSEL 3 | $238,982.40 |
| ATH MGR 4 PAC12 | $232,142.84 |
| ADMIN MGR 4 | $223,278.30 |
| FINANCIAL ANL 5 | $179,388.00 |
| PROJECT POLICY ANL 5 | $155,333.30 |
| EXEC AST 5 | $152,282.00 |
| Other (All remaining titles) | $878,918.31 |
| TOTAL | $4,682,079.74 |
| Fund Number / Description | Unrestricted Expenditure ($) |
|---|---|
| 68600 - Campus General Funds | $224,166.67 |
| TOTAL | $224,166.67 |
| Job Title (Detailed Description) | Unrestricted Expenditure ($) |
|---|---|
| FACULTY ASST TO CHANC | $204,166.67 |
| ADMIN STIPEND | $20,000.00 |
| TOTAL | $224,166.67 |